Skip to main content

How long $300,000 lasts at 7% when you withdraw $5,000 a month

$300,000 earns 7% compounded monthly while $5,000 is withdrawn at the end of every month. The calculation runs for up to 50 years.

Result

After-tax: 20.315% tax is deducted each time interest is compounded.
Time until assets run out (Tax-free)About 6 years 3 months
Time until assets run out (Taxed per period)About 5 years 11 months

This tool is for informational purposes only and does not constitute investment advice or a solicitation to buy or sell any financial product. Simulation results do not guarantee future outcomes. Investment decisions are your own responsibility.

Open this condition in the calculator
In the calculator you can change the initial principal, compounding and tax settings and recalculate.

Year-by-year growth

Total withdrawn and balance at the end of each year (tax-free)Amounts in US dollars
YearWithdrawnBalance
160,000259,724
2120,000216,537
3180,000170,227
4240,000120,570
5300,00067,323
6360,00010,226
7370,3170

Change one condition

Starting balance
$100,000$300,000$500,000
Return
5%7%
Withdrawal
$3,000$5,000

All conditions